FLEXSYSTEM<08050> - Results Announcement

FlexSystem Holdings Limited announced on 12/02/2003:
(stock code: 08050 )
Year end date: 31/03/2003
Currency: HKD
Auditors' Report: N/A
Review of Interim Report by: Audit Committee

Important Note:

This result announcement form only contain extracted information
from and should be read in conjunction with the detailed results 
announcement of the issuer, which can be view on the GEM website
at http://www.hkgem.com


                                                        (Unaudited )
                                     (Unaudited )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/04/2002    from 01/04/2001
                                     to 31/12/2002      to 31/12/2001 
                               Note  ('000      )       ('000      )
Turnover                           : 41,340             44,483            
Profit/(Loss) from Operations      : (1,541)            2,189             
Finance cost                       : 0                  (6)               
Share of Profit/(Loss) of 
  Associates                       : (604)              0                 
Share of Profit/(Loss) of
  Jointly Controlled Entities      : 21                 (565)             
Profit/(Loss) after Tax & MI       : (2,318)            2,028             
% Change over Last Period          : N/A       %
EPS/(LPS)-Basic (in dollars)       : (0.0039)           0.0034            
         -Diluted (in dollars)     : N/A                N/A               
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : (2,318)            2,028             
3rd Quarterly Dividend             : N/A                N/A               
  per Share                                                               
(Specify if with other             : N/A                N/A               
  options)                                                                
                                                                          
B/C Dates for 
  3rd Quarterly Dividend           : N/A          
Payable Date                       : N/A       
B/C Dates for (-)            
  General Meeting                  : N/A          
Other Distribution for             : N/A           
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A          


	For and on behalf of 
	FlexSystem Holdings Limited 
  
Name :  Gary Leung                                          
Title : Executive Director and C.F.O.                       

Responsibility statement 
  
The directors of the Company (the "Directors") as at the date hereof
hereby collectively and individually accept full responsibility for
the accuracy of the information contained in this results announcement
form (the "Information") and confirm, having made all reasonable 
inquiries, that to the best of their knowledge and belief the 
Information are accurate and complete in all material respects and
not misleading and that there are no other matters the omission of
which would make the Information herein inaccurate or misleading. The
Directors acknowledge that the Stock Exchange has no responsibility
whatsever with regard to the Information and undertake to indemnify
the Exchange against all liability incurred and all losses suffered
by the Exchange in connection with or relating to the Information. 

Remarks:

Remarks:
(1) Basis of presentation
FlexSystem Holdings Limited ("the Company") was incorporated in the
Cayman Islands as an exempted company with limited liability on 8th 
May, 2000 under the Companies Law (2000 Revision) of the Cayman
Islands. In Preparation for the listing of the Company's shares on 
GEM, a group reorganization was effected whereby the Company became
the holding company of the Group on 10th July, 2000. The shares of
the Company ("the Shares") were listed on GEM on 24th July, 2000
(the "Listing Date")

The results of the Company and its subsidiaries ("the Group") have
been prepared on a merger basis as if the current group structure had 
been in existence throughout the periods under review or since the 
respective dates of incorporation or establishment of the respective 
subsidiaries now comprising the Group, whichever is a shorter period.

All significant intra-group transactions and balances have been 
eliminated on combination.

(2) (Loss)/Earnings per share
The calculation of the Group's basic (loss)/earnings per share for the
nine months ended 31st December, 2002 is based on the Group's unaudited
consolidated loss attributable to shareholders of approximately 
HK$2,318,000 (2001: profit of HK$2,028,000) and the weighted average
number of 600,000,000 (2001: 600,000,000) ordinary shares in issue
during the period.

There were no dilutive potential shares in issue during the periods 
ended 31st December, 2001 and 2002.